Coverage by brokers and Guidance

List of external analysts and their recommendations, comparison of actual results with analysts’ estimates and MONETA Group market guidance.

External analysts' list

Sorted alphabetically by company

Analyst

Citigroup
Andrzej Powierza
Erste Group
Thomas Unger
Fio Banka
Karel Nedvěd
Goldman Sachs
Mikhail Butkov
Ipopema Securities
Marta Czajkowska-Baldyga
J&T Banka
Milan Lávička
J.P. Morgan
Mehmet Sevim
Komerční banka
Bohumil Trampota
mBank
Michal Konarski
Patria Finance
Michal Křikava
Pekao
Adam Motala
PKO BP Securities
Robert Brzoza
Wood & Company
Marta Jeżewska-Wasilewska

Note: To the best of our knowledge, the external analysts listed above cover MONETA Money Bank, a.s. The list may not be complete and may change from time to time. MONETA Money Bank, a.s. will update the list periodically based on information availability. Please note that any opinions, estimates or forecasts made by these analysts on MONETA Money Bank's performance are not opinions, forecasts or predictions of MONETA Money Bank, a.s. or its management. By providing the list above and including these information, MONETA Money Bank, a.s. does not imply its endorsement of or concurrence with such information, conclusions or recommendations and disclaims any liability for the completeness, timeliness, accuracy or selection of such information. MONETA Money Bank, a.s. does not distribute detailed reports by any of the listed analysts or the rationale for their recommendations.

Target prices and recommendations overview

Sorted by target price. Last update: 3 December 2024

Firm Analyst Recommendation Target Price (CZK) Last report date
J&T Banka Milan Lávička buy 134.0 15 November 2024
Pekao Adam Motala hold 129.0 19 November 2024
mBank Michal Konarski hold 128.4 2 December 2024
J.P. Morgan Mehmet Sevim neutral 120.0 24 October 2024
Patria Finance Michal Křikava hold 120.0 4 November 2024
PKO BP Securities Robert Brzoza buy 116.5 17 July 2024
Wood & Company Marta Jezewska-Wasilewska hold 116.2 27 August 2024
Citi Andrzej Powierza neutral 113.0 15 November 2024
Erste Bank Thomas Unger hold 105.0 22 April 2024
Goldman Sachs Mikhail Butkov neutral 105.0 26 July 2024
Fio Banka Karel Nedvěd accumulate 104.0 9 January 2024
Ipopema Securities Marta Czajkowska-Baldyga buy 103.6 26 July 2021
Komerční banka Bohumil Trampota under review under review 25 July 2024
Average     116.2  
Median     116.4  
Minimum     103.6  
Maximum     134.0  

Note: To the best of our knowledge, the external analysts listed above cover MONETA Money Bank, a.s. The list may not be complete and may change from time to time. MONETA Money Bank, a.s. will update the list periodically based on information availability. Please note that any opinions, estimates or forecasts made by these analysts on MONETA Money Bank's performance are not opinions, forecasts or predictions of MONETA Money Bank, a.s. or its management. By providing the list above and including these information, MONETA Money Bank, a.s. does not imply its endorsement of or concurrence with such information, conclusions or recommendations and disclaims any liability for the completeness, timeliness, accuracy or selection of such information. MONETA Money Bank, a.s. does not distribute detailed reports by any of the listed analysts or the rationale for their recommendations.

Comparison of actual results of MONETA Money Bank, a.s. with analysts' estimates

Metrics (CZK m) 3Q 2024 YtD Results Consensus
MIN
Consensus
AVG
Consensus
MAX
# of contributing analysts
Net interest income 6,490 6,376 6,416 6,491 12
Net fee and commission income 2,246 2,247 2,259 2,286 12
Other income 731 739 775 814 12
Total operating income 9,467 9,370 9,450 9,567 12
Total operating expenses (4,169) (4,250) (4,189) (4,131) 12
Operating profit 5,298 5,152 5,261 5,410 12
Cost of risk (351) (407) (368) (340) 12
Income tax (711) (739) (690) (673) 12
Net profit 4,236 4,120 4,203 4,327 12

MONETA Group market guidance, its assumptions and limitations

Date of publishing: 2 February 2024

Medium term market guidance 2024–2028

Metrics 2024 2025 2026 2027 2028 CAGR 2024-2028
Total operating income (CZK) ≥12.4bn ≥12.8bn ≥13.5bn ≥14.0bn ≥14.5bn 4.0%
Total operating expenses (CZK) ≤5.8bn ≤5.9bn ≤6.0bn ≤6.2bn ≤6.3bn 2.1%
Operating profit (CZK) ≥6.6bn ≥6.9bn ≥7.5bn ≥7.8bn ≥8.2bn 5.6%
Cost of risk (bps) 10-30 15-35 25-45 25-45 25-45 n/a
Effective tax rate ~14.0% ~15.0% ~15.0% ~15.0% ~15.0% n/a
Net profit (CZK) ≥5.2bn ≥5.3bn ≥5.5bn ≥5.7bn ≥6.0bn 3.6%
Earnings per share (CZK) ≥10.2 ≥10.4 ≥10.8 ≥11.2 ≥11.7 3.6%
Return on tangible equity1 ≥17.0% ≥17.0% ≥17.0% ≥17.0% ≥17.0% n/a


1) Net profit divided by tangible equity.

Material assumptions for medium term guidance

Assumptions 2024 2025 2026 2027 2028
GDP growth 1.2% 2.8% 2.8% 2.7% 2.5%
Unemployment 3.0% 3.0% 2.9% 2.7% 2.5%
Inflation 2.6% 2.1% 2.0% 2.0% 2.0%
2W REPO rate (annual average) 5.2% 3.3% 3.0% 3.0% 3.0%
1M PRIBOR (annual average) 5.4% 3.4% 3.1% 3.1% 3.1%
CZK/EUR 24.6 24.1 24.0 24.0 24.0

 

Loans and deposit growth assumptions

Gross performing loans (CZK bn) 2023 2024F 2025F 2026F 2027F 2028F CAGR 2023-2028
Retail 179.5 178.8 180.9 183.2 192.1 206.1 2.8%
Commercial 84.4 87.5 91.3 95.7 101.7 105.9 4.6%
Total 263.9 266.4 272.2 278.9 293.8 311.9 3.4%

 

Customer deposits (CZK bn) 2023 2024F 2025F 2026F 2027F 2028F CAGR 2023-2028
Retail 313.2 321.3 333.9 353.7 372.1 391.1 4.5%
Commercial 86.1 94.0 97.6 101.1 104.7 108.3 4.7%
Total 399.2 415.3 431.5 454.9 476.7 499.4 4.6%

Disclaimer for forward looking statements

Forward looking statements may contain estimates, forecasts, targets, and forward-looking statements with respect to the management‘s medium term guidance, profitability, costs, assets, capital position, financial condition, results of operations, dividend and business of MONETA Group. The forward-looking statements assume a purely organic growth without regard to any potential acquisition.

Any forward-looking statements involve material assumptions and subjective judgements which may or may not prove to be correct and there can be no assurance that any of the matters set out in forward-looking statements will actually occur or will be realized or that such matters are complete or accurate. The assumptions may prove to be incorrect and involve known and unknown risks, uncertainties, contingencies and other important factors, many of which are outside the control of the Group. Actual achievements, results, performance or other future events or conditions may differ materially from those stated, implied and/or reflected in any forward-looking statements due to a variety of risks, uncertainties and other factors. Any forward-looking statement published on this page is made as at the date of its publishing. MONETA Money Bank, a.s. does not assume, and hereby disclaims, any obligation or duty to update forward-looking statements if circumstances or management’s assumptions beliefs, expectations or opinions should change, unless it would be required to do so under applicable law or regulation. For these reasons, recipients should not place reliance on, and are cautioned about relying on, any forward-looking statements.

Regular IR newsletter

Subscribe for regular IR news. Please start with registration here.

Contact us

Call us

E-mail us